Sample investment property
1808 Pintail Parkway
DFW, TX
Illustrative purchase price
$715,000
1 / 2 · Illustrative images
4 bedrooms4 bathrooms3,200 sqft
A home with everyday appeal.
This fictional single family home illustrates a single-family rental opportunity in DFW. Comfortable living spaces and a practical layout provide a starting point for understanding how property features and rental assumptions work together.
- Property type
- Single Family
- Status
- Available · Sample
- Year built
- 2015
- Condition
- Single Family
Illustrative rental snapshot
Monthly rent$5,500
Vacancy allowance (5%)$275
Operating allowance (30% of rent)$1,650
Monthly net before debt$3,575
Illustrative cap rate6.00%
Operating allowance groups taxes, insurance, maintenance, management, and reserves. Not a quote. Financing, closing costs, and actual expenses will change results.
Test your own assumptions →