Sample investment property
1404 Rucker Rd
Junction City, KS
Illustrative purchase price
$156,000
1 / 2 · Illustrative images
4 bedrooms2 bathrooms2,016 sqft
A home with everyday appeal.
This fictional single family home illustrates a single-family rental opportunity in Junction City. Comfortable living spaces and a practical layout provide a starting point for understanding how property features and rental assumptions work together.
- Property type
- Single Family
- Status
- Available · Sample
- Year built
- 1950
- Condition
- Single Family
Illustrative rental snapshot
Monthly rent$1,200
Vacancy allowance (5%)$60
Operating allowance (30% of rent)$360
Monthly net before debt$780
Illustrative cap rate6.00%
Operating allowance groups taxes, insurance, maintenance, management, and reserves. Not a quote. Financing, closing costs, and actual expenses will change results.
Test your own assumptions →